Training · IB-2 · Lesson 05 of 12
Discounted cash flow
The rule
Project unlevered free cash flow, discount at the weighted average cost of capital, add a terminal value, subtract net debt to reach equity value.
The logic
A DCF projects the cash a business will generate for all capital providers, discounts it at a rate reflecting risk, and adds a terminal value for the years beyond the forecast. The result is enterprise value. It is the most fundamental method and the most sensitive to assumptions.
Unlevered free cash flow
Start with EBIT, subtract taxes on EBIT, add back depreciation and amortisation, subtract capital expenditure and increases in working capital. Interest is excluded because the cash flow belongs to both debt and equity holders; financing is captured in the discount rate instead.
- EBIT
- $200m
- − Taxes at 25%
- ($50m)
- + D&A
- $40m
- − Capex
- ($60m)
- − Increase in working capital
- ($10m)
- Unlevered FCF
- $120m
The discount rate: WACC
The weighted average cost of capital blends the cost of equity and after-tax cost of debt by their market-value weights. The cost of equity is usually estimated with CAPM: risk-free rate plus beta times the equity risk premium. Debt is cheaper because it is senior and interest is tax-deductible.
- ·Cost of equity = 4% + 1.2 × 5% = 10%.
- ·After-tax cost of debt = 6% × (1 − 25%) = 4.5%.
- ·With 70% equity / 30% debt, WACC ≈ 8.35%.
Terminal value
Terminal value often represents 60–80% of a DCF. The perpetuity growth method grows final-year cash flow forever at a modest rate (usually below long-run GDP growth). The exit multiple method applies an EBITDA multiple to the final year. Cross-check one against the other: an implied 4% perpetual growth rate signals an aggressive multiple.
Sensitivity and sanity
Always show a table varying WACC and terminal growth or exit multiple. A one-point change in WACC can move value by 15% or more. If the conclusion only holds at one corner of the table, it is not a conclusion. Compare the DCF output to comps; a large gap needs an explanation you can say in one sentence.
Hold onto this
- ·Unlevered FCF = EBIT × (1 − tax) + depreciation − capex − change in working capital.
- ·WACC = equity weight × cost of equity + debt weight × after-tax cost of debt.
- ·Terminal value is usually 60-80% of the answer, so the exit multiple or growth rate is the whole debate.
Progress saved on this device
Education, not financial advice. Figures may be simplified for illustration.